Contoh Perincian Biaya Produksi Film Pendek 1 scene

PRA PRODUKSI
No	ITEM	DAY	@	SUBTOTAL	TOTAL	ALL TOTAL	KET
1	Scenario fee: Gandhi Fernando	1			500,000	4,192,500
2	Pimpinan produksi fee: Siti Nurhizkia	1			150,000
3	Pimpinan Unit fee: Ageng Dewa	1			100,000
4	Director fee: Billy Christian	1			2,500,000
5	Asisten sutradara fee: Muby Parangina	1			250,000
6	Fotocopy	1	50	125	17,500
7	Rehearsal	1	3	25,000	75,000
8	Hunting Plan	1			500,000
9	Komunikasi / Pulsa	1			100,000
TOTAL PRA PRODUKSI							4,192,500
PRODUKSI
No	ITEM	DAY	@	SUBTOTAL	TOTAL	ALL TOTAL	KET
PRODUCTION DEPARTMENT
1	TALENT FEE
	Harlan	1			250,000	875,000
	Tesa	1			250,000
	Joni	1			250,000
	Gary	1			50,000
	Arifin	1			25,000
	Salina Umar	1			50,000
TOTAL TALENT							875,000
2	LOGISTIK
	Makan Pagi *	1	30	8000	240000	1,230,000
	Makan Siang *	1	30	10000	300000
	Makan Malam *	1	30	10000	300000
	Minuman	1			200,000
	Makan malam (H-1 Art) *	1	4	10000	40,000
	Cemilan	1			150,000
TOTAL LOGISTIK							1,230,000
3	TRANSPORT
	Mobil Pribadi *	1	2	200,000	200,000	300,000
	Bensin Mobil Pribadi	1	2	100,000	100000
TOTAL TRANSPORT							300,000
4	LOKASI
	Perizinan	1	2		150,000	150,000
TOTAL LOKASI							150,000
5	OTHER
	Trash Bag	1	2		20,000	681,000
	Lakban Hitam	1	3	7000	21,000
	Piring sterofoam	1	1	20000	20,000
	Tissu lensa besar	1	1		15,000
	Tissu basah	1	2		20,000
	Gelas plastik	1	1		25,000
	Laundry kiloan	1	7	80000	560,000
TOTAL OTHER							681,000
TOTAL PRODUCTION DEPARTMENT							3,236,000
CAMERA DEPARTMENT	DOP fee: Arya Teja Cakrahadisurya dan crew	1	2		3,000,000	3,000,000
1	KAMERA
	Canon 5D *	1	2	500,000	1,000,000	1,000,000
TOTAL KAMERA							4,000,000
2	LIGHTING
	HMI 2,5 KVA	1	1	300,000	600,000	1,510,000	RENTAL ALAT
	Kinoflo 4 bank 4 feet	1	2	220,000	440000		RENTAL ALAT
	Blonde **	1	3	35,000	105,000		RENTAL ALAT
	Redhead **	1	3	25,000	75,000		RENTAL ALAT
	Alligator Clamp	1	4	10,000	40000		RENTAL ALAT
	Apple box	1	1 set	125,000	125000		RENTAL ALAT
	perlength box **	1	1	25,000	75,000		RENTAL ALAT
	Sandbag **	1	10	5000	50,000		RENTAL ALAT
TOTAL LIGHTING							1,510,000
3	OTHER
	Lakban Hitam	1	3	10,000	30,000	255,000
	Lakban Merah	1	5	7000	35000
	Binder Clips	1	2	25,000	50000
	Karton	1	8	2500	20,000
	Sterofoam	1	4	30,000	120,000
TOTAL OTHER							255,000
TOTAL CAMERA DEPARTMENT							8,765,000
ARTISTIC DEPATRMENT	Art Director fee: Doantika dan Crew	1	3		2,000,000	2,000,000
1	Artistik
a.	Costum dan Make Up
	Stelan kemeja HARLAN					350,000	Punya Art
	Baju polisi GARY				200,000
	Baju polisi ARIFIN				150,000
	Gaun malam putih TESA						Punya Art
	Piyama JONI						Punya Art
	Gaun malam SALINA UMAR						Punya Art
b.	Property
	Lampu meja	1	1			225,000	Punya Art
	Kantong barang bukti	1	1	5000	5,000
	Pisau pemotong daging besar	1	1				Punya Art
	Kain penutup jasad	1	1				Punya Art
	Darah palsu	1	1				Punya Art
	Dry Ice	1	2	110,000	220,000
	Air Blower	1	2
TOTAL ARTISTIC DEPARTEMENT							2,575,000
SOUND DEPARTMENT	Sound fee: Dwi Budi Priyanto dan Crew	1	2		2,500,000	2,500,000
1	sound device					200,000	Rental alat
2	mixer+mixer sennheiser						Rental alat
3	dynamic microphone shure						Rental alat
4	wireless						Rental alat
5	Boom pole						Rental alat
6	Wind Jammer MZH 60-1						Rental alat
7	Wind Shild MZW 60-1						Rental alat
8	Pistol Grip MZS 60-1						Rental alat
9	Headphone						Rental alat
10	Batrei	1	3				Rental alat
TOTAL SOUND DEPARTMENT							2,700,000
TOTAL PRODUKSI							17,276,000
POST PRODUKSI
No	ITEM	DAY	@	SUBTOTAL	TOTAL	ALL TOTAL	KET
1	EDITING fee: Muhammad Faris	1			500,000	500,000
	Mastering HDV / HD				100,000	150,000
	Konsumsi Editor				50,000
TOTAL EDITING							650,000
2	MIXING fee: Fajar Nursena	1			400,000	400,000
	Konsumsi Mixing				50,000	50,000
TOTAL Mixing							450,000
3	Other
	Poster				150,000	250,000
	Fotokopi Laporan kerja				100,000
TOTAL OTHER							250,000
	TOTAL POST PRODUKSI						1,350,000
	Biaya Tidak Terduga 10%						2,000,000
	GRAND TOTAL  :						24,818,500